Stock Quote: NKO | TSX: $6.24   -0.10

May 17, 2013 @ 16:00 ET

Creating value through the successful exploration and development of high impact plays.

Key Indicators

Financial

Financial Highlights

 

 

 

For The 3 Months Ended December 31
(US$000’s except as indicated)

2012

2011

Change

Oil and natural gas revenue (1)

46,515

74,789

-38%

Funds from operations (2)

26,917

60,109

-55%

Funds from operations per share (2)

0.47

1.16

-59%

Net Income (loss)

(93,709)

(40,405)

+132%

Net Income (loss) per/share (basic)

(1.64)

    (0.78)

+110%

Weighted average shares outstanding (basic)

57,040,057

51,603,054

 +11%

 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Oil and natural gas revenue is net of royalty expense and the government's share of profit petroleum.

(2) Funds from operations and funds from operations per share are non-IFRS measures.  Funds from operations is calculated as the cashflows from operating activities prior to the change in operating non-cash working capital, the change in long-term accounts receivable and exploration and evaluation costs expensed to the statement of comprehensive income.

Operations

For The 3 Months Ended September 30

2012

  2011

   %      

Gas production (Mcf/d)

138,766

 209,129

 -34%

 Oil production (Bbl/d)

993

1,674

 -41%

 Combined basis (Mcfe/d)(1)

144,724

 219,171

 -34%

Oil & gas price ($/Mcfe)(1)

3.49

 3.71

   -6%

Operating cash flow (US$000’s)(2)

 3,994

48,886

 -92%

Operating cash flow/netback (US$/Mcfe)(1)(2)

2.93

 3.21

   -9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Mcfe is derived by converting oil and condensate to natural gas in the ratio of 1 bbl:6 Mcf.

(2) Operating cash flow and operating netback are non-IFRS measures.  Operating cash flow is calculated as oil and natural gas revenues less royalties, profit petroleum and cash-portion of operating expense.

Expenditures

Expenditures

(US$000’s)

 

Nine Months Ended December 31,2012

March 31, 2012

 

Exploration(1)                                 

 164,108

317,776

 

Development

8,711

25,089

 

Total

173,819

342,865

 

(1) Includes acquisitions and amounts expensed in the statement of comprehensive income.

Reserves

Gross Reserves

2012 2011 %

Proved

 

   

  Crude Oil and NGL (Mbbl)

1,059

1,772

(40%)

  Natural Gas (MMcf)

205,901

771,966

(73%)

Total Proved (MMcfe)

212,255

782,598

(73%)

Total Probable (MMcfe)

165,060

424,983

(61%)

Total Proved plus probable (MMcfe)

377,315

1,207,581

(69%)

Landholdings

Landholdings As at December 31, 2012

(Acres)

# Blocks

Gross

Net

Bangladesh

3

533,213

359,201

India

4

4,129,099

412,910

Indonesia

22

29,428,919

19,060,083

Kurdistan

-

-

-

Madagascar

1

4,160,715

3,120,536

Pakistan

4

2,450,460

2,450,460

Trinidad

10

2,435,862

1,499,084

Total

44

43,138,267

26,902,273

Developed Acreage

     

Bangladesh

2

7,471

6,607

India

3

114,361

19,653

Total

5

121,832

26,259

Total Acreage

44

43,260,099

26,928,532

Shares

Share Information

As at December 31, 2012

 

Shares outstanding

70,215,911

Options outstanding

5,351,601

Market capitalization

748 million

Indices

S&P/TSX Composite, S&P/TSX Capped Energy